Creator Subscription MRR & Churn Calculator

Simulate your monthly recurring revenue (MRR), annual income, platform fees, and subscriber retention churn across multiple membership tiers.

Display Currency:

Membership Tiers & Subscriber Count

Tier 1 (Community / Supporter)$5/mo × 180 = $900

Monthly Price ($)

Subscriber Count

Tier 2 (Exclusive Content / Discord)$15/mo × 45 = $675

Monthly Price ($)

Subscriber Count

Tier 3 (VIP / 1-on-1 Coaching)$50/mo × 12 = $600

Monthly Price ($)

Subscriber Count

Platform Fee Preset

Monthly Churn Rate (%)6%

Low (3%)Industry Avg (6%)High (12%)

Net Recurring Revenue237 Members

Net Monthly Take-Home (MRR)

$1,937.93/mo

Gross: $2,175 · Fees: -10.9%

Annual Net (ARR)$23,25512-month net forecast

Customer LTV$153Lifetime value/member

Retention & Growth Target:

At 6% churn, you lose approx. 14 members/month. To keep growing, you need to acquire at least 15 new members monthly.